9067 Hidden Cove Road NE, Bainbridge Island, WA 98110

$1,848,000
3,630
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere RE Bainbridge.

List Price
$1,848,000
Status
PENDING INSPECTION
MLS#
2577282
Days on Market
53
Style
52 - Duplex
Building Condition
Good
Finished SqFt
3,630
Area Total SqFt
3630
Annual Tax Ammount
11462
Lot Size (sq ft)
155,509
Sewer
Septic Tank

Property Description

Two homes on 3.57 private acres in Port Madison community of Bainbridge Island. All updated and ready to rent. Homes have been professionally managed and rented for last several years with NO VACANCIES. However, for marketing they are vacant at this time. Great income potential or live in one and rent the other. Each home has own Power, Septic and shares a well.

Additional Information

List Date
2026-07-20 15:31:15
Community
Port Madison
Net Operating Income
$75,713
Gross Adjusted Income
$75,713
Gross Scheduled Income
$90,000
Total Monthly Income
$6,309
Insurance Expenses
$2,500
Water/Sewer/Garbage Expenses
$75
Gross Rent Multiplier
19.44
Total Expenses
$14,287
Cap Rate
4.33
Total Number of Units
2
Unit Name
9067
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
1991
View
Territorial
Roof
Composition
Site Features
Athletic Court, Fenced-Partially, Outbuildings, Patio, RV Parking
Electric Expenses
100
Other Expenses
150
Energy Source
Electric, Wood
School District
Bainbridge Island
Elementary School
xalilc Elementary
Middle School
Woodward Mid
High School
Bainbridge Isl
Total Monthly Income
$6,309
Gross Scheduled Income
$90,000
Gross Adjusted Income
$75,713
Tax Year
2026
Insurance Expense
$2,500
W/S/G Expenses
$75
Total Expenses
$14,287
Net Operating Income
$75,713
Gross Rent Multiplier
19.44
Cap Rate
4.33
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks