1115 N 12th Street, Tacoma, WA 98403

$2,000,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kidder Mathews.

List Price
$2,000,000
Status
ACTIVE
MLS#
2553708
Days on Market
12
Style
56 - 10+ Units
Building Condition
Good
Annual Tax Ammount
15846
Lot Size (sq ft)
12,610
Sewer
Sewer Connected

Property Description

SELLER FINANCING AVAILABLE. The Villa Apartments is a well-located 10-unit apartment building situated in one of Tacoma's most coveted and historically stable submarkets — North Tacoma. Offered to the market for the first time in over 25 years, this is a rare opportunity to acquire a long-held, carefully maintained asset in a neighborhood that consistently commands strong tenant demand and above-average rent growth. The property presents a compelling value-add investment profile, with dated interiors that reflect the building's long-term ownership and offer a clear path to modernization. A strategic renovation program targeting updated finishes, fixtures and exteriors would allow a new owner to drive meaningful rental growth and unlock significant upside in stabilized value. Adding to the opportunity, the seller is offering attractive financing terms, providing qualified buyers with a distinct advantage in today's elevated interest rate environment. North Tacoma's appeal is well established - tree-lined streets, walkable neighborhoods, proximity to the University of Puget Sound, Tacoma's best retail and dining corridors, and consistently low vacancy make it one of the most sought-after multifamily locations in the South Sound.

Additional Information

List Date
2026-07-14 17:36:13
Community
North Tacoma
Net Operating Income
$115,055
Gross Adjusted Income
$177,422
Gross Scheduled Income
$186,760
Total Monthly Income
$15,563
Insurance Expenses
$5,950
Water/Sewer/Garbage Expenses
$19,200
Gross Rent Multiplier
10.7
Total Expenses
$62,367
Cap Rate
5.75
Vacancy Rate
5
Total Number of Units
10
Unit Name
1115
Potential Terms
Owner Will Carry
Year Built
1954
Roof
Flat
Other Expenses
21371
Energy Source
Electric
School District
Tacoma
Total Monthly Income
$15,563
Gross Scheduled Income
$186,760
Vacancy Rate
5
Gross Adjusted Income
$177,422
Tax Year
2026
Insurance Expense
$5,950
W/S/G Expenses
$19,200
Total Expenses
$62,367
Net Operating Income
$115,055
Gross Rent Multiplier
10.7
Cap Rate
5.75
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks