201 26th Avenue E, Seattle, WA 98112

$999,975
2,600
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere RE/Capitol Hill,Inc.

List Price
$999,975
Status
PENDING INSPECTION
MLS#
2552312
Days on Market
15
Style
53 - Tri-plex
Finished SqFt
2,600
Area Total SqFt
2600
Annual Tax Ammount
11564
Internet Provider
Xfinity
Lot Size (sq ft)
4,800
Sewer
Sewer Connected

Property Description

205 26th Ave E is a classic Madison Park triplex — three two-bedroom units, generating steady cash flow instantly, with original condition throughout that puts real upside within reach. Renovate unit by unit and push rents toward market as leases turn over (currently month to month), or take the whole building through a full remodel to maximize long-term value — updated finishes and dedicated parking carry a clear rent premium. Set in Madison Park, one of Seattle's most desirable and supply-constrained lakeside neighborhoods, the building offers alley-accessed off-street parking—sought after in this neighborhood— in a rental submarket that has consistently supported strong occupancy and rents, with limited new supply to compete against. The sale is paired with the sister triplex next door at 201 26th Ave E (MLS #2552312), each contingent on the other, so a buyer takes down three income-producing units immediately, with the option to renovate for stronger returns, plus the added long-term upside of the combined corner site's LR3 development potential should redevelopment be the directon you want to take the property. Value-add triplexes with cash flow already in place and this much room to grow rarely come available in this pocket of Seattle. Unit 201 is Owner Occupied.

Additional Information

List Date
2026-07-11 14:23:11
Community
Madison Valley
Net Operating Income
$47,497
Gross Adjusted Income
$72,900
Gross Scheduled Income
$72,900
Total Monthly Income
$6,250
Insurance Expenses
$5,316
Water/Sewer/Garbage Expenses
$4,730
Gross Rent Multiplier
13.72
Total Expenses
$25,402
Cap Rate
4.75
Total Number of Units
3
Unit Name
201
Potential Terms
Cash, Conventional
Year Built
1962
View
City
Roof
Flat
Site Features
Cable TV, Fenced-Partially, Gas Available, High Speed Internet
Electric Expenses
473
Other Expenses
3319
Energy Source
Electric
School District
Seattle
Elementary School
Mc Gilvra
Middle School
Meany Mid
High School
Garfield High
Total Monthly Income
$6,250
Gross Scheduled Income
$72,900
Gross Adjusted Income
$72,900
Tax Year
2026
Insurance Expense
$5,316
W/S/G Expenses
$4,730
Total Expenses
$25,402
Net Operating Income
$47,497
Gross Rent Multiplier
13.72
Cap Rate
4.75
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks