116 4th Avenue N, Edmonds, WA 98020

$2,200,000
2,995
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere RE North, Inc..

List Price
$2,200,000
Status
ACTIVE
MLS#
2550638
Days on Market
18
Style
52 - Duplex
Finished SqFt
2,995
Area Total SqFt
2995
Annual Tax Ammount
11278
Internet Provider
Xfinity
Lot Size (sq ft)
3,736
Sewer
Sewer Connected

Property Description

Investors!!! A Lucrative Airbnb Grossing +/- $16,700 per month on average. Welcome to the heart of Downtown Edmonds and this beautifully updated 1902 Victorian blending historic charm with modern comfort. Known as the “Besson House”, built by Edmonds founder FR Beeson and added to the Edmonds Historic Registry in 2024. A 2205sf, 4-bedroom, 1.75-bath home with bright and open living spaces, a cozy living room, fully equipped kitchen, spacious dining room with built-ins, main floor bedroom, and ¾ bath all opening to a backyard deck/patio perfect for entertainment overflow. 3 additional bedrooms and full bath on the second level and sweeping views of the Sound and Mountains from the third-floor “bird’s nest.” This inviting, cozy retreat features a comfortable sitting area and a rooftop deck—ideal for morning coffee or evening sunset drinks. Updates include air conditioning, a newer furnace, newer hot water tank, new water line, and much of the plumbing and electrical updated. The "Cottage" is a perfect condo alternative with 790sf, 2 Beds, 1 Bath, open living spaces, and kitchen. A prime location in the heart of the Creative District, just one block from the Main Street Fountain and Farmers Market and just steps to cafes, shops, galleries, restaurants, the Ferry, and the beach. An incredible opportunity to own a rare piece of Edmonds history!

Additional Information

List Date
2026-07-08 16:11:21
Community
Downtown Edmonds
Net Operating Income
$168,149
Gross Adjusted Income
$203,496
Gross Scheduled Income
$203,496
Total Monthly Income
$16,700
Insurance Expenses
$5,225
Water/Sewer/Garbage Expenses
$4,836
Gross Rent Multiplier
10.81
Total Expenses
$35,347
Cap Rate
7.6
Vacancy Rate
20
Total Number of Units
2
Unit Name
116
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
1902
View
City, Mountains, Sound, Territorial
Roof
Composition
Site Features
Cable TV, Deck, Fenced-Partially, Gas Available, High Speed Internet, Patio, Rooftop Deck
Electric Expenses
1608
Other Expenses
10000
Energy Source
Natural Gas
School District
Edmonds
Elementary School
Edmonds Elem
Middle School
College Pl Mid
High School
Edmonds Woodway High
Total Monthly Income
$16,700
Gross Scheduled Income
$203,496
Vacancy Rate
20
Gross Adjusted Income
$203,496
Tax Year
2026
Insurance Expense
$5,225
W/S/G Expenses
$4,836
Total Expenses
$35,347
Net Operating Income
$168,149
Gross Rent Multiplier
10.81
Cap Rate
7.6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks