12413 Bridgeport Way SW, Lakewood, WA 98499

$1,900,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Blake Investment Advisors.

List Price
$1,900,000
Status
PENDING FEASIBILITY
MLS#
2525348
Days on Market
61
Style
56 - 10+ Units
Building Condition
Good
Annual Tax Ammount
26305
Lot Size (sq ft)
114,127
Sewer
Sewer Connected

Property Description

Gen Villas is a cash-flowing value-add 14-unit apartment community situated on 2.62 acres in a serene creek-side setting surrounded by lush greenery in Lakewood, located less than 2 miles from Joint Base Lewis-McChord, Pierce County’s largest employer. The property consists of 14 units across two separate buildings: a 6-unit building located at the front of the property, originally constructed in 1972, and an 8-unit building situated at the rear of the property, built in 1955. The unit mix includes one 4-bedroom / 3-bathroom unit, one 3-bedroom / 1-bathroom unit, three 2-bedroom / 1-bathroom units, and nine 1-bedroom / 1-bathroom apartments. Seven units at the property have been updated to a similar finish level as photographed in Unit 5, featuring luxury vinyl plank flooring, fresh interior paint, and newer kitchen appliances and cabinetry. The opportunity exists for new ownership to complete cosmetic renovations to the remaining 7 units and increase rents approximately 17% to market. A Additionally, Units 1, 2, and 4 include in-unit washer and dryer stacks, while the remaining units benefit from access to an on-site community laundry facility. Residents benefit from an ample supply of off-street parking, including 6 carports and 3 surface parking stalls serving the front building, as well as an additional 16 surface parking stalls designated for the rear building.

Additional Information

List Date
2026-05-26 15:43:11
Community
Lakewood
Net Operating Income
$112,092
Gross Adjusted Income
$210,339
Gross Scheduled Income
$221,400
Total Monthly Income
$19,743
Insurance Expenses
$11,770
Water/Sewer/Garbage Expenses
$27,390
Gross Rent Multiplier
8.58
Total Expenses
$113,763
Cap Rate
5.9
Vacancy Rate
5
Total Number of Units
14
Unit Name
12413
Potential Terms
Conventional
Year Built
1972
Roof
Composition
Other Expenses
48298
Energy Source
Electric
School District
Lakewood
Total Monthly Income
$19,743
Gross Scheduled Income
$221,400
Vacancy Rate
5
Gross Adjusted Income
$210,339
Tax Year
2026
Insurance Expense
$11,770
W/S/G Expenses
$27,390
Total Expenses
$113,763
Net Operating Income
$112,092
Gross Rent Multiplier
8.58
Cap Rate
5.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks