904 31st Street NE, Auburn, WA 98002

$925,000
3,806
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of KW Mountains to Sound Realty.

List Price
$925,000
Status
ACTIVE
MLS#
2522797
Price Change
▼ $60,000 1784691338
Days on Market
73
Style
54 - 4-Plex
Finished SqFt
3,806
Area Total SqFt
3806
Annual Tax Ammount
11019
Lot Size (sq ft)
13,320
Sewer
Sewer Connected

Property Description

Exceptional investment opportunity in the heart of North Auburn. This well-maintained 4-plex sits on a spacious third-acre lot & offers the flexibility today’s buyers are looking for. Ideal for the seasoned investor expanding a portfolio, the first-time multifamily buyer, or the savvy owner-occupant interested in house hacking while building long-term wealth. Each spacious unit features 2 bedrooms, 1 bath, and an inviting great room layout designed for comfortable everyday living. Bright interiors, generous windows, & open living spaces create a welcoming feel tenants will appreciate, while private patios or decks extend the living experience. Functional kitchens w/ abundant cabinetry & storage make daily living easy & efficient. Tenants will enjoy the added value & everyday convenience of having their own private garage and in-unit laundry facilities, helping save money on storage and off-site laundry costs while adding comfort and practicality to daily life. The expansive lot also provides extra parking, flexibility, & room to breathe that is hard to find in multifamily properties. Conveniently located near shopping, dining, healthcare, schools, & major commuting routes, this property offers strong long-term appeal for both tenants & investors alike. With approximately 3,806 square feet, no HOA, and an attractive combination of space, functionality, and location, this is an outstanding opportunity to own a versatile income-producing property with lasting value.

Additional Information

List Date
2026-05-14 22:43:11
Community
Green River
Net Operating Income
$64,159
Gross Adjusted Income
$64,519
Gross Scheduled Income
$87,000
Total Monthly Income
$7,250
Insurance Expenses
$3,435
Water/Sewer/Garbage Expenses
$6,652
Gross Rent Multiplier
10.17
Total Expenses
$22,841
Cap Rate
7.24
Total Number of Units
4
Unit Name
904
Potential Terms
Conventional, FHA, VA Loan
Year Built
1984
Roof
Composition
Site Features
Deck, Patio
Other Expenses
1735
Energy Source
Electric
School District
Auburn
Elementary School
Evergreen Heights El
Middle School
Cascade Mid
High School
Auburn Snr High
Total Monthly Income
$7,250
Gross Scheduled Income
$87,000
Gross Adjusted Income
$64,519
Tax Year
2026
Insurance Expense
$3,435
W/S/G Expenses
$6,652
Total Expenses
$22,841
Net Operating Income
$64,159
Gross Rent Multiplier
10.17
Cap Rate
7.24
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks