1902 -1904 W Casino Road, Everett, WA 98204

$3,600,000
13,840
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Real Estate GH LLC.

List Price
$3,600,000
Status
ACTIVE
MLS#
2514556
Days on Market
118
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
13,840
Area Total SqFt
13840
Annual Tax Ammount
33991
Lot Size (sq ft)
30,056
Sewer
Available

Property Description

There are 20 generously sized 1 BR units plus 2 studio units for a total of 22 units. The studio units are the non conforming units and were recreation rooms before being made into studios over 30 years ago. Each unit has one tuck under parking space and a storage unit. Laundry is located in two laundry rooms, one in each building. See attached docs for seller disclosure. There are 24 under building parking stalls and storage units. New roof within last 3 years completely redone with PVC roofing material with new insulation and plywood!

Additional Information

List Date
2026-03-31 00:09:12
Community
Casino
Net Operating Income
$196,794
Gross Adjusted Income
$273,064
Gross Scheduled Income
$287,436
Total Monthly Income
$23,953
Insurance Expenses
$14,582
Water/Sewer/Garbage Expenses
$27,697
Gross Rent Multiplier
14
Total Expenses
$76,270
Cap Rate
4.5
Vacancy Rate
5
Total Number of Units
22
Unit Name
1902 -1904
Potential Terms
Cash
Year Built
1986
Roof
See Remarks
Energy Source
Electric
School District
Mukilteo
Total Monthly Income
$23,953
Gross Scheduled Income
$287,436
Vacancy Rate
5
Gross Adjusted Income
$273,064
Tax Year
2025
Insurance Expense
$14,582
W/S/G Expenses
$27,697
Total Expenses
$76,270
Net Operating Income
$196,794
Gross Rent Multiplier
14
Cap Rate
4.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks