3842 D Place SE, Auburn, WA 98002

$950,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC.

List Price
$950,000
Status
ACTIVE
MLS#
2503231
Price Change
▼ $45,000 1784003277
Days on Market
108
Style
54 - 4-Plex
Building Condition
Very Good
Annual Tax Ammount
10620.97
Lot Size (sq ft)
9,603
Sewer
Sewer Connected

Property Description

We are pleased to present D Place Apartments, a well-maintained MF asset located in Auburn, WA. Built in 1981 and recently updated, this 4-Plex features 2-BD/1-BTH units, each 960SF with full sized W/D. The property offers a compelling investment opportunity with immediate cash flow and additional upside through rent growth. It is situated on a corner lot with great street visibility for signage and rentability. 3/4 units have undergone interior renovations, including SS appliances, L VP flooring, etc. Each unit also includes a private patio or balcony and a fireplace. A new roof was installed in 2017. This is a rare chance to acquire a stabilized property with additional upside potential - rents are estimated to be 10% below market.

Additional Information

List Date
2026-04-09 23:28:11
Community
Auburn
Net Operating Income
$59,104
Gross Adjusted Income
$80,104
Gross Scheduled Income
$85,080
Total Monthly Income
$7,790
Insurance Expenses
$2,951
Water/Sewer/Garbage Expenses
$8,150
Gross Rent Multiplier
12.92
Total Expenses
$21,722
Cap Rate
5.37
Vacancy Rate
5
Total Number of Units
4
Unit Name
3842
Potential Terms
Cash, Conventional, FHA
Year Built
1981
View
Territorial
Roof
Composition
Site Features
Deck, Fenced-Partially, Patio, Shop
Energy Source
Electric
School District
Auburn
Total Monthly Income
$7,790
Gross Scheduled Income
$85,080
Vacancy Rate
5
Gross Adjusted Income
$80,104
Tax Year
2026
Insurance Expense
$2,951
W/S/G Expenses
$8,150
Total Expenses
$21,722
Net Operating Income
$59,104
Gross Rent Multiplier
12.92
Cap Rate
5.37
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks