34019 1st Circle S, Federal Way, WA 98003

$799,000
2,712
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Skyline Properties, Inc..

List Price
$799,000
Status
ACTIVE
MLS#
2501184
Price Change
▼ $51,000 1783039779
Days on Market
95
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
2,712
Area Total SqFt
2712
Annual Tax Ammount
8236
Lot Size (sq ft)
10,524
Sewer
Sewer Connected

Property Description

Complete exterior paint completed in summer of 2024. Professionally managed quadplex abuts Panther lake and walking trails. Fully occupied units, One bed/one bath Loft style townhome units and two bedroom /one bath lower units for easy rentability, All units have Washer/dryer, fireplaces, DW, balcony or deck. 4 Covered carport may tandem park and 3 uncovered guest spots. Community sports court and play area,.Very close to all shopping needs of big box and boutique shops. I-5, Hwy 18 and 99 access. Federal Way Light rail completed December 2025. Maybe a good property for owner occupied for easy finance

Additional Information

List Date
2026-04-22 20:28:11
Community
Panther Lake
Net Operating Income
$4,240
Gross Adjusted Income
$65,040
Gross Scheduled Income
$65,040
Total Monthly Income
$5,420
Insurance Expenses
$2,484
Gross Rent Multiplier
11.98
Total Expenses
$10,720
Cap Rate
6.23
Vacancy Rate
3
Total Number of Units
4
Unit Name
34019
Potential Terms
Cash, Conventional
Year Built
1979
View
Territorial
Roof
Composition
Site Features
Athletic Court, Deck, Patio
Energy Source
Electric
School District
Federal Way
Elementary School
Panther Lake Elem
Middle School
Illahee Jnr High
High School
Todd Beamer High
Total Monthly Income
$5,420
Gross Scheduled Income
$65,040
Vacancy Rate
3
Gross Adjusted Income
$65,040
Tax Year
2025
Insurance Expense
$2,484
Total Expenses
$10,720
Net Operating Income
$4,240
Gross Rent Multiplier
11.98
Cap Rate
6.23
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks