520 S Kelsey Street, Monroe, WA 98272

$5,200,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC.

List Price
$5,200,000
Status
ACTIVE
MLS#
2493947
Days on Market
283
Style
56 - 10+ Units
Building Condition
Very Good
Annual Tax Ammount
33065
Lot Size (sq ft)
40,946
Sewer
Sewer Connected

Property Description

We are pleased to present the Cherry Creek Apartments, a highly desirable 18-unit multifamily community located in Monroe, WA. It offers a diverse unit mix consisting of 1BD flats, 2BD flats, and spacious 2 & 3BD townhomes, with an average unit size of 1,134SF. The property has undergone extensive renovations, with most residences featuring SS appliances, granite CT, LVP flooring, modern lighting, refaced cabinetry, and in-unit W/D. It provides a superior parking ratio of 2.67 spaces/unit, including 20 garage spaces and 28 surface stalls. Select townhome units feature attached 2-car garages and floorplans up to 1,450SF, positioning Cherry Creek as a competitive alternative to single-family housing.

Additional Information

List Date
2025-10-16 15:28:13
Community
Monroe
Net Operating Income
$295,368
Gross Adjusted Income
$429,803
Gross Scheduled Income
$452,424
Total Monthly Income
$42,139
Insurance Expenses
$20,972
Water/Sewer/Garbage Expenses
$46,682
Gross Rent Multiplier
11.49
Total Expenses
$187,680
Cap Rate
5.68
Vacancy Rate
5
Total Number of Units
18
Unit Name
520
Potential Terms
Cash, Conventional
Year Built
1989
View
Territorial
Roof
Composition
Site Features
Patio
Other Expenses
86961
Energy Source
Electric
School District
Monroe
Total Monthly Income
$42,139
Gross Scheduled Income
$452,424
Vacancy Rate
5
Gross Adjusted Income
$429,803
Tax Year
2025
Insurance Expense
$20,972
W/S/G Expenses
$46,682
Total Expenses
$187,680
Net Operating Income
$295,368
Gross Rent Multiplier
11.49
Cap Rate
5.68
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks