6301 22nd Avenue NW, Seattle, WA 98107

$1,599,950
3,030
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Real Estate Co..

List Price
$1,599,950
Status
ACTIVE
MLS#
2470080
Price Change
▼ $100,000 1776141784
Days on Market
184
Style
53 - Tri-plex
Building Condition
Updated/Remodeled
Finished SqFt
3,030
Area Total SqFt
3030
Annual Tax Ammount
12500
Lot Size (sq ft)
5,000
Sewer
Sewer Connected
Bank Owned
Yes

Property Description

This Ballard triplex is a standout investment that blends turnkey performance with exceptional upside. The property features three beautifully remodeled 2bed, 1bath units with modern finishes, smart layouts, and strong tenant appeal in one of Seattle's most vibrant neighborhoods, delivering immediate, reliable income with little to no additional work required. What truly sets this property apart is the fully remodeled fourth unit, a 3bed, 1bath that needs permits to be legalized. Once completed, this unit can generate an estimated additional 28,800 dollars per year, creating a rare and tangible value-add opportunity with much of the heavy lifting already done. This property delivers strong income today with clear, immediate upside.

Additional Information

List Date
2026-01-23 23:43:10
Community
Ballard
Net Operating Income
$84,028
Gross Adjusted Income
$102,528
Gross Scheduled Income
$102,528
Total Monthly Income
$8,544
Insurance Expenses
$6,000
Gross Rent Multiplier
16
Total Expenses
$18,500
Cap Rate
5
Total Number of Units
3
Unit Name
6301
Potential Terms
Cash, Conventional
Year Built
1967
Roof
Composition
Site Features
Cable TV, Deck, High Speed Internet
Energy Source
Electric
School District
Seattle
Total Monthly Income
$8,544
Gross Scheduled Income
$102,528
Gross Adjusted Income
$102,528
Tax Year
2025
Insurance Expense
$6,000
Total Expenses
$18,500
Net Operating Income
$84,028
Gross Rent Multiplier
16
Cap Rate
5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks