420 Bungalow Drive NW, Olympia, WA 98502

$710,000
2,632
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of RE/MAX Parkside Affiliates.

List Price
$710,000
Status
ACTIVE
MLS#
2453019
Price Change
▼ $14,900 1777502324
Days on Market
261
Style
52 - Duplex
Building Condition
Very Good
Finished SqFt
2,632
Area Total SqFt
2632
Annual Tax Ammount
7467.26
Internet Provider
Xfinity
Lot Size (sq ft)
6,000
Sewer
Sewer Connected

Property Description

Great opportunity to add to your investment portfolio, offering potential for instant cash flow. This 2007 duplex features 2 townhomes, each w/2 bedrooms & 2.5 bathrooms. One unit includes a two-car garage, while the other offers a one-car garage w/additional storage; both units have driveway parking & private backyards. The homes offer thoughtfully designed open concept floor plans perfect for entertaining, w/soaring 18 ft. living room ceilings, gas fireplaces, & abundant natural light throughout each home. Incredible location making these a commuter's dream, close to schools, parks, groceries, gas stations, countless eateries & entertainment. Perfect first-time real estate investment.

Additional Information

List Date
2025-11-07 18:09:11
Community
Westside
Net Operating Income
$24,366
Gross Adjusted Income
$37,200
Gross Scheduled Income
$37,200
Insurance Expenses
$1,916
Gross Rent Multiplier
19.48
Total Expenses
$12,883
Cap Rate
0.33
Total Number of Units
2
Unit Name
420
Potential Terms
Cash, Conventional
Year Built
2007
View
Territorial
Roof
Composition
Site Features
Cable TV, Fenced-Fully, Patio, Sprinkler System
Other Expenses
3500
Energy Source
Electric, Natural Gas
School District
Olympia
Gross Scheduled Income
$37,200
Gross Adjusted Income
$37,200
Tax Year
2025
Insurance Expense
$1,916
Total Expenses
$12,883
Net Operating Income
$24,366
Gross Rent Multiplier
19.48
Cap Rate
0.33
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks